February 11, 2013 |
« Back to News Releases |
Otter Tail Corporation Reports Solid Financial Results for 2012 and Provides 2013 Earnings Guidance
FERGUS FALLS, Minn., Feb. 11, 2013 (GLOBE NEWSWIRE) -- Otter Tail Corporation (Nasdaq:OTTR) today announced financial results for the year ended December 31, 2012. 2012 Summary: 1This release includes measures of financial performance and presentations of financial information that are not defined by generally accepted accounting principles (GAAP). Management believes that adjusting for certain one-time costs, such as debt prepayment premiums and for interest expense related to the retired debt, and presenting results on the basis of the expected future classification of continuing and discontinued operations will assist investors in making an evaluation of our performance against prior periods on a comparable basis. Management understands that there are material limitations on the use of non-GAAP measures. Non-GAAP measures are not substitutes for GAAP measures for the purpose of analyzing financial performance. These
non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. This information should not be construed as an alternative to the reported results, which have been determined in accordance with GAAP. CEO Overview
"We are pleased to have ended the year with a good quarter. 2012 was a year of transformation. We made significant progress and our company is stronger with enhanced financial stability, more predictable growth, and a lower risk profile," said Otter Tail Corporation President and CEO Jim McIntyre. "In 2012, we completed the sales of DMS, our health services company, and DMI, our wind tower manufacturer. And on February 8, 2013 we closed on the sale of substantially all of the assets of ShoreMaster, our waterfront equipment manufacturer. Additionally, we took steps to further strengthen our capital structure and lower our borrowing expense by retiring our $50 million, 8.89% Senior Unsecured Note, in connection with the sale of DMI.
"Completing the sale of DMI and garnering approximately $80 million in net proceeds from the sale of DMI's fixed assets and monetizing its net working capital helped fund our growth prospects in the Electric segment. We continued to invest in key electric utility opportunities, such as the CapX2020 transmission projects currently under way, the environmental upgrades at Big Stone Plant, and planned Midwest Independent Transmission System Operator (MISO) transmission projects. These projects, which have already received certain regulatory approvals, will generate significant growth for our Electric segment over the next several years.
"We are encouraged by our 2012 performance. Consolidated operating income rose 14.1%. Our Electric segment continued its strong performance in 2012. Moreover, all of our manufacturing and infrastructure businesses, except Foley Company, our mechanical and prime contractor on industrial projects, showed improvement in net income. Our more focused, disciplined approach coupled with improving consumer markets, is benefitting our financial and operating results.
"In 2013 we will work to further improve operational and financial results from all of our businesses. Our goal is to deliver annual growth in earnings per share between four to seven percent over the next several years. The growth is expected to come from the substantial increase in our regulated utility rate base and from planned increased earnings from existing capacity already in place in our manufacturing and infrastructure businesses. As previously indicated, we are targeting approximately 75-85 percent of earnings from our core electric business and 15-25 percent to come from our remaining portfolio of companies. We believe this is sustainable over time while maintaining strong credit quality, dependable earnings and manageable risk." 2012Earnings from Continuing Operations Expectations Met
The following table sets forth actual results against the most recent forecast for 2012 on a GAAP basis, and also shows the effect on a non-GAAP basis of the early retirement of the $50 million, 8.89% Senior Unsecured Note due 2017. Cash
Flow from Operations and Liquidity
The corporation's consolidated cash flow from continuing operations for the year ended December 31, 2012 was $169.0 million compared with $93.7 million for the year ended December 31, 2011. The corporation's consolidated cash flow from discontinued operations for the year ended December 31, 2012 was $64.6 million, compared with $10.7 million for the year ended December 31, 2011. The corporation used proceeds from the sale of DMI to retire its $50 million, 8.89% Senior Unsecured Note due November 30, 2017. This early retirement reduced the corporation's long-term debt outstanding and lowered its cost of capital, strengthened its consolidated capital structure and will have a positive effect on future years' earnings by lowering interest costs.
The following table presents the status of the corporation's lines of credit as of December 31, 2012: Board of Directors Declared Quarterly Dividends
On February 4, 2013 the Board of Directors declared a quarterly common stock dividend of $0.2975 per share, payable March 9, 2013 to shareholders of record on February 15, 2013. The Board also declared quarterly dividends on the corporation's four series of preferred stock, payable March 1, 2013 to shareholders of record on February 15, 2013. 2012 Segment Performance Summary Electric
Electric revenues and net income were $350.8 million and $38.3 million, respectively, compared with revenues of $342.7 million and net income of $38.9 million for 2011. Retail electric revenues increased $4.3 million as a result of:
offset by:
Wholesale electric revenues from company-owned generation decreased $1.6 million due to a 6.7% decline in wholesale kwh sales in combination with a 4.4% decrease in the average price per wholesale kwh sold. This was related to an 8.7% reduction in kwh generation mainly as a result of two major shutdowns of Otter Tail Power Company's lowest-cost baseload resource, Coyote Station in 2012. The first occurred in the second quarter of 2012 for seven weeks of scheduled maintenance, and the second occurred on November 27, 2012, when an electrical fault caused major damage to the station's generator, which needed to be moved offsite for repairs estimated to take 10 to 12 weeks. Lower demand in wholesale markets and low natural gas prices for alternative generation also contributed to the reduction in wholesale electric sales.
Net gains from energy trading activities, including net mark-to-market gains on forward energy contracts, decreased $0.9 million mainly as a result of a decrease in mark-to-market gains on open energy contracts, along with a reduction in trading activity.
A $6.1 million increase in other electric operating revenues reflects:
offset by:
Fuel costs decreased $2.7 million as a result of a 9.0% decrease in kwhs generated from Otter Tail Power Company's steam-powered and combustion turbine generators, partially offset by a 5.5% increase in the cost of fuel per kwh generated. The decrease in kwh generation was due to the two major maintenance shutdowns of Coyote Station in 2012. The cost of purchased power for retail sales increased $5.7 million as a result of a 28.2% increase in kwhs purchased for system use, partially offset by an 11.7% decrease in the cost per kwh purchased. The increase in kwh purchases was driven by the need to buy replacement power after Coyote Station went off-line in November 2012.
Electric operating and maintenance expenses increased $5.7 million due to the following:
offset by:
Other Income in the Electric segment increased $0.5 million as a result of: Manufacturing
ShoreMaster's results have been reclassified to discontinued operations, as it meets the accounting criteria for assets held for sale at the end of 2012 and are no longer included in the Manufacturing segment.
Manufacturing revenues and net income were $209.0 million and $10.7 million, respectively, compared with $189.5 million and $8.2 million for 2011. Construction
Construction revenues and net losses were $149.1 million and $7.7 million, respectively, compared with $184.7 million and $2.2 million for 2011. Plastics
Plastics revenues and net income were $150.5 million and $14.1 million, respectively, compared with revenues of $123.7 million and net income of $5.8 million for 2011. The increase in revenues and net income was due to a 17.0% increase in pounds of pipe sold combined with a 4.1% increase in the price per pound of pipe sold, while the cost per pound of pipe sold decreased by 6.6% between the years. The decrease in the cost per pound of pipe sold was due to lower prices of resin between the years and increased productivity as fixed production costs were spread over a larger volume of pipe produced over longer production runs with less downtime. Corporate
Corporate expenses, net-of-tax, increased $0.7 million between the years. The increase in corporate expenses includes the $7.9 million after tax charge for the early retirement of long-term debt offset by $7.2 million in net-of-tax reductions in operating expenses, including reductions in compensation and benefit costs and less interest expense due to the retirement of the $50 million Senior Unsecured Note on July 13, 2012 and a $28.5 million reduction in the daily average balance of short-term debt outstanding between the years under the Otter Tail Corporation line of credit. Discontinued Operations
On February 8, 2013 the corporation closed on the sale of substantially all the assets of ShoreMaster for approximately $13.0 million in cash plus a future working capital true up to be finalized within 180 days of closing. The corporation recorded a $4.6 million net-of-tax impairment of ShoreMaster's assets in December 2012 based on the market value of ShoreMaster's assets. On November 30, 2012 the corporation completed the sale of DMI's assets for total proceeds, net of commissions and selling costs, of $18.1 million. On February 29, 2012 the corporation completed the sale of DMS for $30.0 million in cash. On January 18, 2012, the corporation sold the assets of Aviva Sports, Inc. (Aviva), a wholly owned subsidiary of ShoreMaster that sold various recreational products, for $0.3 million in cash.
On December 29, 2011 the corporation completed the sale of E.W. Wylie Corporation (Wylie), its trucking business, for approximately $25.0 million in cash. The proceeds from the sale of Wylie were used for general corporate purposes. On May 6, 2011 the corporation completed the sale of Idaho Pacific Holdings, Inc. (IPH), its food ingredient processing business, for approximately $86.0 million in cash. The proceeds from the sale, net of $3.0 million deposited in an escrow account, were used to pay down borrowings under the corporation's then existing credit agreement.
The financial position, results of operations and cash flows of ShoreMaster, DMI, DMS, Aviva, Wylie and IPH are reported as discontinued operations in the corporation's consolidated financial statements provided at the end of this report. Following are summary presentations of the results of discontinued operations for the years ended December 31, 2012 and 2011:
Realigning the corporation's portfolio of businesses and refocusing its capital investment are important to reducing its risk profile, as well as better supporting its credit metrics, which enhances its ability to support the dividend and capitalize on available growth opportunities. The corporation may continue to pursue other opportunities for strategic realignment. Fourth Quarter 2012 Consolidated Results
Operating revenues were $212.6 million compared with $207.3 million for the same quarter a year ago. Operating income was $24.2 million compared with $12.6 million for the fourth quarter of 2011.
Net income from continuing operations was $17.1 million compared with $6.0 million in the fourth quarter of 2011. Fourth quarter 2012 net income from continuing operations includes increases in net income in all of the corporation's operating segments.
Net income from continuing and discontinued operations was $3.0 million compared with a net loss of $44.1 million in the fourth quarter of 2011. The fourth quarter 2011 net loss from continuing and discontinued operations mainly reflects a net loss from discontinued operations of $50.1 million, which included:
Diluted earnings per share from continuing operations were $0.47 compared with $0.16 for the fourth quarter of 2011. Diluted earnings (losses) per share from continuing and discontinued operations were $0.08 compared with ($1.23) for the fourth quarter of 2011. 2013 Business Outlook
The corporation anticipates 2013 diluted earnings per share to be in the range of $1.30 to $1.55. This guidance reflects the current mix of businesses owned by the corporation as it starts out 2013. It considers the cyclical nature of some of the corporation's businesses and reflects challenges presented by current economic conditions, as well as the corporation's plans and strategies for improving future operating results. The corporation's current consolidated capital expenditures expectation for 2013 is in the range of $200 million to $210 million. This compares with $116 million of capital expenditures in 2012. The major project contributing to the increase in planned expenditures is the new AQCS for Big Stone Plant to meet requirements of the federal Clean Air Act and regional haze regulations. The corporation plans to invest in generation and transmission projects for the Electric
segment that are expected to positively impact the corporation's earnings and returns on capital. In addition to the AQCS project, current Electric segment projects include investment in three MISO-determined MVP transmission projects that will serve the nine-state MISO region, of which one is a CapX2020 project already under way, and investment with other utilities in one other remaining CapX2020 transmission project also under way.
Segment components of the corporation's 2013 earnings per share guidance range are as follows:
Contributing to the earnings guidance for 2013 are the following items:
The sales of DMI and ShoreMaster were strategic decisions by management to monetize assets and divest of companies that do not fit with the corporation's current operating plans. The divestitures free up liquidity going forward for upcoming Electric segment capital investments. The corporation will continue to review its portfolio to see where additional opportunities exist to improve its risk profile, improve credit metrics and generate additional sources of cash to support the future capital expenditure plans of its Electric segment. This will result in a larger percentage of the corporation's earnings coming from Otter Tail Power Company, its most stable and relatively predictable business, and is consistent with the strategy to grow this business given its current investment opportunities.
The following table shows the corporation's 2012 actual and 2013 through 2017 anticipated capital expenditures and electric utility average rate base:
Execution on the currently anticipated electric utility capital expenditure plan is expected to grow rate base and be a key driver in increasing utility earnings over the 2013 through 2017 timeframe. The corporation intends to maintain its equity-to-total capitalization ratio near its present level of 52% in its Electric segment and will seek to earn its authorized overall return on equity of approximately 10.5% in the utility's regulatory jurisdictions. CONFERENCE CALL AND WEBCAST
The corporation will host a live webcast on February 12, 2013, at 10:00 a.m. CST to discuss the company's financial and operating performance.
The presentation will be posted on the corporation's website before the webcast. To access the live webcast go to www.ottertail.com/presentations.cfm and select "Webcast". Please allow extra time prior to the call to visit the site and download any necessary software that may be needed to listen to the Internet broadcast. An archived copy of the webcast will be available on our website shortly following the call. Risk Factors and Forward-Looking Statements that Could Affect Future Results
The information in this release includes certain forward-looking information, including 2013 expectations, made under the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Although the corporation believes its expectations are based on reasonable assumptions, actual results may differ materially from those expectations. The following factors, among others, could cause actual results for the corporation to differ materially from those discussed in the forward-looking statements:
For a further discussion of other risk factors and cautionary statements, refer to reports the corporation files with the Securities and Exchange Commission. About The Corporation: Otter Tail Corporation has interests in diversified operations that include an electric utility, manufacturing, and infrastructure businesses. Otter Tail Corporation stock trades on the NASDAQ Global Select Market under the symbol OTTR. The latest investor and corporate information is available at www.ottertail.com. Corporate offices are located in Fergus Falls, Minnesota, and Fargo, North Dakota.
The Otter Tail Corporation logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4958 See Otter Tail Corporation's results of operations for the three and twelve months ended December 31, 2012 and 2011 in the following financial statements: Consolidated Statements of Income, Consolidated Balance Sheets — Assets, Consolidated Balance Sheets — Liabilities and Equity, and Consolidated Statements of Cash Flows.
2012 Earnings Per Share Guidance Range November 5, 2012
Low High 2012 GAAP
Earnings Per Share2012 Non-GAAP Items 2012 Non-GAAP
Earnings Per Share
Electric
$1.01
$1.06
$1.06 --
$1.06
Manufacturing (without ShoreMaster)
$0.26
$0.30
$0.29 --
$0.29
Net Loss from ShoreMaster
($0.08)
($0.07) -- -- --
Construction
($0.23)
($0.18)
($0.21) --
($0.21)
Plastics
$0.32
$0.37
$0.39 --
$0.39
Corporate — Recurring Costs
($0.22)
($0.17)
($0.26)
$0.04
($0.22) Subtotal $1.06 $1.31 $1.27 $0.04 $1.31
Corporate — Premium Paid on Debt Extinguishment
($0.22)
($0.22)
($0.22)
$0.22 -- Total — Continuing Operations $0.84 $1.09 $1.05 $0.26 $1.31
Discontinued Operations:
Net Losses from Discontinued Operations
($1.00)
($0.95)
($1.22) --
($1.22)
Premium Paid on Debt Extinguishment in Connection with DMI Disposition1
--
--
--
($0.22)
($0.22)
2012 Interest Expense on Debt Extinguished in Connection with DMI Disposition1
--
--
--
($0.04)
($0.04)Total — Discontinued Operations ($1.00) ($0.95) ($1.22) ($0.26) ($1.48) Total ($0.16) $0.14 ($0.17)
-- ($0.17)
1The corporation retired early its $50 million, 8.89% Senior Unsecured Note due November 30, 2017 from proceeds generated in connection with the divestiture of DMI. Generally Accepted Accounting Principles require that in order for debt retirement premiums and related interest expense to be reported as discontinued operations, a company must be required by the lender to repay the related debt as a result of the disposition. Although the corporation was not legally obligated to repay the aforementioned note, management believes it is appropriate to associate the 2012 debt prepayment premium and interest expense with its discontinued operations to provide a better indication of future earnings.(in thousands)
Line Limit
In Use On
December 31, 2012
Restricted due to
Outstanding
Letters of Credit
Available on
December 31, 2012
Otter Tail Corporation Credit Agreement
$ 150,000
$ --
$ 733
$ 149,267
Otter Tail Power Company Credit Agreement
170,000
--
3,189
166,811
Total
$ 320,000
$ --
$ 3,922
$ 316,078
For the Year Ended December 31, (in thousands)
2012
2011
Operating Revenues
$ 233,059
$ 403,335
Operating Expenses
233,528
419,221
Asset Impairment Charge
53,320
59,977
Other Income
272
23
Interest Expense
175
242
Income Tax Benefit
(14,982)
(19,255)
Net Loss from Operations
(38,710)
(56,827)
(Loss) Gain on Disposition Before Taxes
(5,216)
14,525
Income Tax Expense on Disposition
315
5,851
Net (Loss) Gain on Disposition
(5,531)
8,674
Net Loss
$ (44,241)
$ (48,153)
GAAP 2012
2013 EPS Guidance
EPS by
Segment
Low
High
Electric
$1.06
$1.06
$1.11
Manufacturing
$0.29
$0.31
$0.36
Construction
($0.21)
$0.06
$0.11
Plastics
$0.39
$0.16
$0.21
Corporate
($0.26)
($0.29)
($0.24) Subtotal — Continuing Operations
$1.27
$1.30
$1.55
Corporate — Premium Paid on Debt Extinguishment
($0.22)
Total — Continuing Operations
$1.05
$1.30
$1.55
(in millions) 2012 2013 2014 2015 2016 2017 Capital Expenditures:
Electric Segment:
Transmission
$ 60
$ 45
$ 56
$ 69
$ 118
Environmental
89
99
72
1
--
Other
33
41
42
43
43
Total Electric Segment
$ 102
$ 182
$ 185
$ 170
$ 113
$ 161
Manufacturing and Infrastructure Segments
14
22
19
19
15
20 Total Capital Expenditures $ 116 $ 204 $ 204 $ 189 $ 128 $ 181 Total Electric Utility Average Rate Base $ 694 $ 789 $ 919 $1,061 $1,134 $1,197
Otter Tail Corporation Consolidated Statements of Income In thousands, except share and per share amounts
Quarter Ended
December 31,Year-to-Date
December 31,
2012 2011 2012 2011 Operating Revenues by Segment
Electric
$ 93,235
$ 87,928
$ 350,765
$ 342,727
Manufacturing
49,874
50,005
208,965
189,459
Construction
37,610
44,762
149,092
184,657
Plastics
31,935
24,587
150,517
123,669
Corporate Revenue and Intersegment Eliminations
(22)
(17)
(100)
(343) Total Operating Revenues
212,632
207,265
859,239
840,169 Operating Expenses
Fuel and Purchased Power
32,343
28,972
115,468
112,468
Nonelectric Cost of Goods Sold (depreciation included below)
95,264
104,208
417,138
421,650
Electric Operating and Maintenance Expense
32,532
33,908
131,789
126,053
Nonelectric Operating and Maintenance Expense
13,316
12,240
52,621
49,296
Asset Impairment Charge
--
470
432
470
Depreciation and Amortization
15,024
14,826
59,764
58,335 Total Operating Expenses
188,479
194,624
777,212
768,272 Operating Income (Loss) by Segment
Electric
17,660
14,400
61,025
63,453
Manufacturing
5,296
3,200
21,087
15,832
Construction
(1,018)
(3,003)
(12,274)
(2,892)
Plastics
6,003
1,696
25,953
10,951
Corporate
(3,788)
(3,652)
(13,764)
(15,447) Total Operating Income
24,153
12,641
82,027
71,897 Loss on Early Retirement of Debt
--
--
13,106
-- Interest Charges
6,935
8,490
31,905
35,629 Other Income
1,806
1,147
4,085
2,763 Income Tax Expense (Benefit) — Continuing Operations
1,933
(694)
2,133
4,121 Net Income (Loss) by Segment — Continuing Operations
Electric
11,928
9,458
38,341
38,886
Manufacturing
2,796
2,123
10,676
8,229
Construction
(437)
(1,884)
(7,689)
(2,204)
Plastics
3,484
903
14,113
5,811
Corporate
(680)
(4,608)
(16,473)
(15,812) Net Income from Continuing Operations
17,091
5,992
38,968
34,910 Discontinued Operations
Loss - net of Income Tax Expense (Benefit) of $2,800, ($792), $6,231 and ($1,811) for the respective periods
(7,489)
(3,470)
(6,603)
(14,294)
Impairment Loss - net of Income Tax (Benefit) of ($3,099), ($17,444), ($21,213) and ($17,444) for the respective periods
(4,648)
(42,533)
(32,107)
(42,533)
(Loss) Gain on Disposition - net of Income Tax Expense of $484, $2,638, $315 and $5,851 for the respective periods
(1,987)
(4,124)
(5,531)
8,674 Net Loss from Discontinued Operations
(14,124)
(50,127)
(44,241)
(48,153) Total Net Income (Loss)
2,967
(44,135)
(5,273)
(13,243)
Preferred Dividend Requirement and Other Adjustments
185
184
736
1,058 Balance for Common
$ 2,782
$ (44,319)
$ (6,009)
$ (14,301) Average Number of Common Shares Outstanding
Basic
36,062,110
35,952,639
36,047,984
35,922,155
Diluted
36,256,350
36,112,867
36,242,224
36,082,383
Basic Earnings Per Common Share:
Continuing Operations (net of preferred dividend requirement)
$ 0.47
$ 0.16
$ 1.06
$ 0.95
Discontinued Operations (net of other adjustments)
(0.39)
(1.39)
(1.23)
(1.35)
$ 0.08
$ (1.23)
$ (0.17)
$ (0.40) Diluted Earnings Per Common Share:
Continuing Operations (net of preferred dividend requirement)
$ 0.47
$ 0.16
$ 1.05
$ 0.95
Discontinued Operations (net of other adjustments)
(0.39)
(1.39)
(1.22)
(1.35)
$ 0.08
$ (1.23)
$ (0.17)
$ (0.40)
Otter Tail Corporation Consolidated Balance Sheets ASSETS in thousands
December 31, December 31,
2012 2011
Current Assets
Cash and Cash Equivalents
$ 52,362
$ 15,994
Accounts Receivable:
Trade—Net
91,170
93,392
Other
7,684
8,660
Inventories
69,336
68,743
Deferred Income Taxes
30,964
9,523
Unbilled Revenue
15,701
13,719
Costs and Estimated Earnings in Excess of Billings
3,663
12,211
Regulatory Assets
25,499
27,391
Other
8,161
15,009
Assets of Discontinued Operations
19,092
209,929 Total Current Assets
323,632
474,571
Investments
9,471
11,093 Other Assets
26,222
26,997 Goodwill
38,971
39,118 Other Intangibles—Net
14,305
15,286
Deferred Debits
Unamortized Debt Expense
5,529
6,458
Regulatory Assets
134,755
124,137 Total Deferred Debits
140,284
130,595
Plant
Electric Plant in Service
1,423,303
1,372,534
Nonelectric Operations
186,094
177,328
Construction Work in Progress
77,890
52,751 Total Gross Plant
1,687,287
1,602,613
Less Accumulated Depreciation and Amortization
637,835
599,751 Net Plant
1,049,452
1,002,862 Total
$ 1,602,337
$ 1,700,522
Otter Tail Corporation Consolidated Balance Sheets LIABILITIES AND EQUITY in thousands
December 31, December 31,
2012 2011
Current Liabilities
Current Maturities of Long-Term Debt
$ 176
$ 165
Accounts Payable
88,406
80,457
Accrued Salaries and Wages
20,571
15,862
Billings In Excess Of Costs and Estimated Earnings
16,204
9,175
Accrued Taxes
12,047
11,696
Derivative Liabilities
18,234
18,770
Other Accrued Liabilities
6,334
5,540
Liabilities of Discontinued Operations
11,156
50,691 Total Current Liabilities
173,128
192,356
Pensions Benefit Liability
116,541
106,818 Other Postretirement Benefits Liability
58,883
48,263 Other Noncurrent Liabilities
22,244
18,102
Deferred Credits
Deferred Income Taxes
171,787
173,312
Deferred Tax Credits
31,299
33,182
Regulatory Liabilities
68,835
69,106
Other
466
520 Total Deferred Credits
272,387
276,120
Capitalization
Long-Term Debt, Net of Current Maturities
421,680
471,915
Cumulative Preferred Shares
15,500
15,500
Cumulative Preference Shares
--
--
Common Equity
Common Shares, Par Value $5 Per Share
180,842
180,509
Premium on Common Shares
253,296
253,123
Retained Earnings
92,221
141,248
Accumulated Other Comprehensive Loss
(4,385)
(3,432) Total Common Equity
521,974
571,448 Total Capitalization
959,154
1,058,863 Total
$ 1,602,337
$ 1,700,522
Otter Tail Corporation Consolidated Statements of Cash Flows
For the Year Ended December 31, In thousands 2012 2011 Cash Flows from Operating Activities
Net Loss
$ (5,273)
$ (13,243)
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:
Net Loss (Gain) from Sale of Discontinued Operations
5,531
(8,674)
Net Loss from Discontinued Operations
38,710
56,827
Depreciation and Amortization
59,764
58,335
Asset Impairment Charge
432
470
Premium Paid for Early Retirement of Long-Term Debt
12,500
----
Deferred Tax Credits
(2,091)
(2,386)
Deferred Income Taxes
11,459
10,661
Change in Deferred Debits and Other Assets
(4,802)
(25,053)
Discretionary Contribution to Pension Plan
(10,000)
--
Change in Noncurrent Liabilities and Deferred Credits
32,718
35,178
Allowance for Equity (Other) Funds Used During Construction
(1,168)
(861)
Change in Derivatives Net of Regulatory Deferral
718
72
Stock Compensation Expense — Equity Awards
1,311
2,177
Other—Net
4,500
6,496
Cash Provided by (Used for) Current Assets and Current Liabilities:
Change in Receivables
2,430
(7,952)
Change in Inventories
(687)
(5,286)
Change in Other Current Assets
7,019
(1,072)
Change in Payables and Other Current Liabilities
30,056
(4,775)
Change in Interest Payable and Income Taxes Receivable/Payable
(14,141)
(7,236)
Net Cash Provided by Continuing Operations
168,986
93,678
Net Cash Provided by Discontinued Operations
64,561
10,705 Net Cash Provided by Operating Activities
233,547
104,383 Cash Flows from Investing Activities
Capital Expenditures
(115,762)
(67,360)
Proceeds from Disposal of Noncurrent Assets
4,889
1,923
Net Increase in Other Investments
(1,037)
(40)
Net Cash Used in Investing Activities - Continuing Operations
(111,910)
(65,477)
Net Proceeds from Sale of Discontinued Operations
42,229
107,310
Net Cash Used in Investing Activities - Discontinued Operations
(13,896)
(36,410) Net Cash (Used in) Provided by Investing Activities
(83,577)
5,423 Cash Flows from Financing Activities
Change in Checks Written in Excess of Cash
--
(7,268)
Net Short-Term Repayments
--
(79,490)
Common Stock Issuance Expenses
(370)
--
Payments for Retirement of Common Stock
(111)
(1,182)
Proceeds from Issuance of Long-Term Debt
--
142,006
Short-Term and Long-Term Debt Issuance Expenses
(897)
(1,666)
Payments for Retirement of Long-Term Debt
(50,224)
(100,796)
Premium Paid for Early Retirement of Long-Term Debt
(12,500)
--
Dividends Paid and Other Distributions
(43,976)
(43,923)
Net Cash Used in Financing Activities - Continuing Operations
(108,078)
(92,319)
Net Cash Used in Financing Activities - Discontinued Operations
(4,278)
(3,184) Net Cash Used in Financing Activities
(112,356)
(95,503) Net Change in Cash and Cash Equivalents — Discontinued Operations
(1,246)
2,015 Effect of Foreign Exchange Rate Fluctuations on Cash — Discontinued Operations
--
(324) Net Change in Cash and Cash Equivalents
36,368
15,994 Cash and Cash Equivalents at Beginning of Period
15,994
-- Cash and Cash Equivalents at End of Period
$ 52,362
$ 15,994 CONTACT: Media contact:
Michael J. Olsen
Sr. Vice President of Corporate Communications
(701) 451-3580 or (866) 410-8780
Investor contact:
Loren Hanson
Manager of Investor Relations
(218) 739-8481 or (800) 664-1259